ClearOne Reports 2013 Third-Quarter Financial Results
For the 2013 third quarter, revenue increased by 7% to
For the nine months ended
Cash, cash equivalents and investments totaled
The company continues to take a calculated approach to evaluating its options, consistent with the company's strategy, to use this capital to maximize value to shareholders. This quarter,
"Despite the negative impact of continued macroeconomic weakness in EMEA and the
"This quarter, our suite of microphone products released during the last 12 months contributed significantly to the company's growth, including
Non-GAAP Financial Measures
About
This release contains "forward-looking" statements that are based on present circumstances and on
Contact:
Investor Relations
801-303-3577
brent.johnson@clearone.com
| |||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except par value) | |||||||
As of September |
As of December | ||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
18,190 |
$ |
55,509 |
|||
Marketable securities |
2,017 |
— |
|||||
Receivables, net of allowance for doubtful accounts of |
8,442 |
8,388 |
|||||
Inventories, net |
12,442 |
10,873 |
|||||
Deferred income taxes |
3,148 |
3,148 |
|||||
Prepaid expenses and other assets |
1,673 |
1,369 |
|||||
Total current assets |
45,912 |
79,287 |
|||||
Long-term inventories, net |
1,120 |
1,955 |
|||||
Long-term marketable securities |
23,359 |
— |
|||||
Property and equipment, net |
2,006 |
1,708 |
|||||
Intangibles, net |
3,854 |
4,258 |
|||||
Goodwill |
3,472 |
3,472 |
|||||
Deferred income taxes |
1,195 |
1,195 |
|||||
Other assets |
77 |
64 |
|||||
Total assets |
$ |
80,995 |
$ |
91,939 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
3,632 |
$ |
2,302 |
|||
Accrued liabilities |
2,305 |
2,143 |
|||||
Income taxes payable |
— |
14,782 |
|||||
Deferred product revenue |
4,105 |
3,593 |
|||||
Total current liabilities |
10,042 |
22,820 |
|||||
Deferred rent |
326 |
422 |
|||||
Other long-term liabilities |
2,029 |
2,029 |
|||||
Total liabilities |
12,397 |
25,271 |
|||||
Shareholders' equity: |
|||||||
Common stock, par value |
9 |
9 |
|||||
Additional paid-in capital |
38,955 |
40,430 |
|||||
Accumulated other comprehensive loss |
(33) |
— |
|||||
Retained earnings |
29,667 |
26,229 |
|||||
Total shareholders' equity |
68,598 |
66,668 |
|||||
Total liabilities and shareholders' equity |
$ |
80,995 |
$ |
91,939 |
| |||||||||||||||
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (Dollars in thousands, except per share values) | |||||||||||||||
Quarter ended |
Nine months ended | ||||||||||||||
2013 |
2012 |
2013 |
2012 | ||||||||||||
Revenue |
$ |
12,366 |
$ |
11,573 |
$ |
35,362 |
$ |
33,382 |
|||||||
Cost of goods sold |
4,921 |
4,856 |
14,054 |
13,464 |
|||||||||||
Gross profit |
7,445 |
6,717 |
21,308 |
19,918 |
|||||||||||
Operating expenses: |
|||||||||||||||
Sales and marketing |
2,220 |
1,821 |
6,575 |
6,209 |
|||||||||||
Research and product development |
1,788 |
1,959 |
5,497 |
5,996 |
|||||||||||
General and administrative |
1,405 |
1,470 |
4,639 |
4,561 |
|||||||||||
Proceeds from litigation, net |
(272) |
— |
(272) |
(250) |
|||||||||||
Total operating expenses |
5,141 |
5,250 |
16,439 |
16,516 |
|||||||||||
Operating income |
2,304 |
1,467 |
4,869 |
3,402 |
|||||||||||
Other income (expense), net |
85 |
29 |
117 |
40 |
|||||||||||
Income before income taxes |
2,389 |
1,496 |
4,986 |
3,442 |
|||||||||||
Provision for income taxes |
726 |
492 |
1,548 |
1,310 |
|||||||||||
Net income |
$ |
1,663 |
$ |
1,004 |
$ |
3,438 |
$ |
2,132 |
|||||||
Basic earnings per common share |
$ |
0.18 |
$ |
0.11 |
$ |
0.38 |
$ |
0.23 |
|||||||
Diluted earnings per common share |
$ |
0.18 |
$ |
0.11 |
$ |
0.36 |
$ |
0.23 |
|||||||
Basic weighted average shares outstanding |
9,027,764 |
9,113,713 |
9,090,903 |
9,106,455 |
|||||||||||
Diluted weighted average shares outstanding |
9,406,941 |
9,193,574 |
9,485,808 |
9,219,161 |
|||||||||||
Comprehensive income: |
|||||||||||||||
Net income |
$ |
1,663 |
$ |
1,004 |
$ |
3,438 |
$ |
2,132 |
|||||||
Unrealized gain (loss) on available-for-sale securities, net of tax |
55 |
— |
(33) |
— |
|||||||||||
Comprehensive income |
$ |
1,718 |
$ |
1,004 |
$ |
3,405 |
$ |
2,132 |
| ||||||||||||||||
UNAUDITED NON-GAAP NET INCOME AND RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (Dollars in thousands, except per share values) | ||||||||||||||||
Quarter ended |
Nine months ended | |||||||||||||||
2013 |
2012 |
2013 |
2012 | |||||||||||||
Revenue |
$ |
12,366 |
$ |
11,573 |
$ |
35,362 |
$ |
33,382 |
||||||||
Cost of goods sold |
4,919 |
4,854 |
14,048 |
13,461 |
||||||||||||
Gross profit |
7,447 |
6,719 |
21,314 |
19,921 |
||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
2,199 |
1,806 |
6,520 |
6,164 |
||||||||||||
Research and product development |
1,774 |
1,950 |
5,459 |
5,970 |
||||||||||||
General and administrative |
1,145 |
1,079 |
3,812 |
3,285 |
||||||||||||
Proceeds from litigation |
— |
— |
— |
— |
||||||||||||
Total operating expenses |
5,118 |
4,835 |
15,791 |
15,419 |
||||||||||||
Operating income |
2,329 |
1,884 |
5,523 |
4,502 |
||||||||||||
Other income (expense), net |
85 |
29 |
117 |
40 |
||||||||||||
Income before income taxes |
2,414 |
1,913 |
5,640 |
4,542 |
||||||||||||
Provision for income taxes |
730 |
673 |
1,751 |
1,791 |
||||||||||||
Non-GAAP Net income |
$ |
1,684 |
$ |
1,240 |
$ |
3,889 |
$ |
2,751 |
||||||||
Basic earnings per common share |
$ |
0.19 |
$ |
0.14 |
$ |
0.43 |
$ |
0.30 |
||||||||
Diluted earnings per common share |
$ |
0.18 |
$ |
0.13 |
$ |
0.41 |
$ |
0.30 |
||||||||
Basic weighted average shares outstanding |
9,027,764 |
9,113,713 |
9,090,903 |
9,106,455 |
||||||||||||
Diluted weighted average shares outstanding |
9,406,941 |
9,193,574 |
9,485,808 |
9,219,161 |
||||||||||||
GAAP Net Income |
$ |
1,663 |
$ |
1,004 |
$ |
3,438 |
$ |
2,132 |
||||||||
Adjustments: |
||||||||||||||||
Share-based compensation |
79 |
65 |
205 |
176 |
||||||||||||
Amortization of purchased intangibles |
143 |
146 |
404 |
377 |
||||||||||||
Legal expenses for litigation relating to indemnification of former officers, theft of our intellectual property claims and our claim for damages |
50 |
162 |
234 |
526 |
||||||||||||
Acquisition related expenses |
25 |
44 |
83 |
271 |
||||||||||||
Proceeds from litigation |
(272) |
— |
(272) |
(250) |
||||||||||||
Total of adjustments before taxes |
25 |
417 |
654 |
1,100 |
||||||||||||
Income taxes affected by the above adjustments |
4 |
181 |
203 |
481 |
||||||||||||
Total adjustments |
21 |
236 |
451 |
619 |
||||||||||||
Non-GAAP Net Income |
$ |
1,684 |
$ |
1,240 |
$ |
3,889 |
$ |
2,751 |
| ||||||||||||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EBITDA (Dollars in thousands, except per share values) | ||||||||||||||||
Quarter ended |
Nine months ended | |||||||||||||||
2013 |
2012 |
2013 |
2012 | |||||||||||||
GAAP net income |
$ |
1,663 |
$ |
1,004 |
$ |
3,438 |
$ |
2,132 |
||||||||
Adjustments: |
||||||||||||||||
Provision for income taxes |
726 |
492 |
1,548 |
1,310 |
||||||||||||
Depreciation and amortization |
337 |
337 |
983 |
991 |
||||||||||||
Non-GAAP EBITDA |
2,726 |
1,833 |
5,969 |
4,433 |
||||||||||||
Proceeds from litigation, net of legal expenses and special bonus to officers |
(272) |
— |
(272) |
(250) |
||||||||||||
Share-based compensation |
79 |
65 |
205 |
176 |
||||||||||||
Legal expenses for litigation relating to indemnification of former officers, theft of our intellectual property claims and our claim for damages |
50 |
162 |
234 |
526 |
||||||||||||
Acquisition related expenses |
25 |
44 |
83 |
271 |
||||||||||||
Non-GAAP Adjusted EBITDA |
$ |
2,608 |
$ |
2,104 |
$ |
6,219 |
$ |
5,156 |
||||||||
Basic weighted average shares outstanding |
9,027,764 |
9,113,713 |
9,090,903 |
9,106,455 |
||||||||||||
Diluted weighted average shares outstanding |
9,406,941 |
9,193,574 |
9,485,808 |
9,219,161 |
||||||||||||
Basic Non-GAAP Adjusted EBITDA per common share |
$ |
0.29 |
$ |
0.23 |
$ |
0.68 |
$ |
0.57 |
||||||||
Diluted Non-GAAP Adjusted EBITDA per common share |
$ |
0.28 |
$ |
0.23 |
$ |
0.66 |
$ |
0.56 |
SOURCE
News Provided by Acquire Media