ClearOne Reports 2016 Third Quarter Financial Results
"In 2016, we are executing our business plan, and now we offer the most technically innovative products in the marketplace to meet the growing demand for audio conferencing, network media streaming, video conferencing and media collaboration, supported by a growing portfolio of more than 100 patents and patent applications," said
"As the only player bringing the full value chain to the professional AV market,
Financial Summary
The Company uses certain non-GAAP financial measures and reconciles those to GAAP measures in the attached tables.
-
Q3'16 revenue was
$12.9 million . Revenue in Q3'15 of$15.9 million included three quarters of licensing fees per terms of a specific agreement. The year-over-year reduction also reflects the global economic slowdown and the transition to the next generation professional audio conferencing platform launched in June. Sequentially, revenue grew 8%, compared to$12.0 million in Q2'16, driven by growth in video and professional audio conferencing products. -
Gross profit in Q3'16 was
$7.7 million , compared to$10.2 million in Q3'15. Gross profit margin declined from 64% to 59%, caused mainly by reduced revenue, scrapping a portion of inventory related to the move from the manufacturing facility acquired with Sabine to an overseas outsourced manufacturing facility, and a shift in product and licensing mix offset partially by a lower inventory obsolescence costs in 2016. Non-GAAP Gross profit margin was 62% compared to 64%. -
Net income in Q3'16 was
$1.2 million , or$0.13 per diluted share, compared to$2.4 million in Q3'15, or$0.25 per diluted share. Non-GAAP net income was$2.0 million in Q3'16, or$0.22 per diluted share, compared to$2.8 million in Q3'15, or$0.30 per diluted share. Third quarter of 2016 was positively impacted by lower effective tax rate when compared to the third quarter of 2015.
($ in 000, except per share) |
Three months ended |
Nine months ended |
||||||||||
2016 |
2015 |
Change |
2016 |
2015 |
Change |
|||||||
GAAP |
||||||||||||
Revenue |
|
|
-19% |
|
|
-13% |
||||||
Gross Profit |
|
|
-25% |
|
|
-14% |
||||||
Operating Income |
|
|
-59% |
|
|
-39% |
||||||
Net Income |
|
|
-50% |
|
|
-32% |
||||||
Earnings Per Share (Diluted) |
|
|
-48% |
|
|
-31% |
||||||
Non-GAAP |
||||||||||||
Non-GAAP Gross Profit |
|
|
-22% |
|
|
-13% |
||||||
Non-GAAP Operating Income |
|
|
-41% |
|
|
-28% |
||||||
Non-GAAP Net Income |
|
|
-30% |
|
|
-20% |
||||||
Non-GAAP Adjusted EBITDA |
|
|
-38% |
|
|
-26% |
||||||
Non-GAAP EPS (Diluted) |
|
|
-26% |
|
|
-19% |
Year-to-date 2016 Financial Results as compared to Year-to-date 2015
For the nine months ended
During the third quarter of 2016, the Company paid a cash dividend of $0.05 per share and repurchased approximately 92,000 shares of its common stock under its
Conference Call Information
About
ClearOne is a global company that designs, develops and sells conferencing, collaboration, and network streaming & signage solutions for voice and visual communications. The performance and simplicity of its advanced comprehensive solutions offer unprecedented levels of functionality, reliability and scalability. More information about the Company can be found at www.clearone.com.
Non-GAAP Financial Measures
To supplement our consolidated financial statements presented on a GAAP basis,
Forward Looking Statements
This release contains "forward-looking" statements that are based on present circumstances and on
Contact:
Investor Relations
+1-801-975-7200
investor_relations@clearone.com
http://investors.clearone.com
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Dollars in thousands, except par value) |
||||||
|
December 31, 2015 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
12,273 |
$ |
13,412 |
||
Marketable securities |
7,060 |
7,161 |
||||
Receivables, net of allowance for doubtful accounts of |
8,483 |
8,692 |
||||
Inventories, net |
11,991 |
13,447 |
||||
Distributor channel inventories |
1,538 |
1,628 |
||||
Prepaid expenses and other assets |
2,216 |
1,806 |
||||
Total current assets |
43,561 |
46,146 |
||||
Long-term marketable securities |
20,721 |
19,204 |
||||
Long-term inventories, net |
1,753 |
2,018 |
||||
Property and equipment, net |
1,409 |
1,589 |
||||
Intangibles, net |
5,902 |
6,638 |
||||
|
12,724 |
12,724 |
||||
Deferred income taxes |
5,093 |
5,093 |
||||
Other assets |
117 |
117 |
||||
Total assets |
$ |
91,280 |
$ |
93,529 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
3,587 |
$ |
2,815 |
||
Accrued liabilities |
2,085 |
2,243 |
||||
Deferred product revenue |
4,271 |
4,549 |
||||
Total current liabilities |
9,943 |
9,607 |
||||
Deferred rent |
122 |
150 |
||||
Other long-term liabilities |
1,260 |
1,203 |
||||
Total liabilities |
11,325 |
10,960 |
||||
Shareholders' equity: |
||||||
Common stock, par value |
9 |
9 |
||||
Additional paid-in capital |
46,455 |
46,291 |
||||
Accumulated other comprehensive income (loss) |
32 |
(166) |
||||
Retained earnings |
33,459 |
36,435 |
||||
Total shareholders' equity |
79,955 |
82,569 |
||||
Total liabilities and shareholders' equity |
$ |
91,280 |
$ |
93,529 |
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(Dollars in thousands, except per share values) |
||||||||||||
Three months ended |
Nine months ended |
|||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||
Revenue |
$ |
12,908 |
$ |
15,913 |
$ |
37,907 |
$ |
43,513 |
||||
Cost of goods sold |
5,240 |
5,725 |
14,110 |
15,873 |
||||||||
Gross profit |
7,668 |
10,188 |
23,797 |
27,640 |
||||||||
Operating expenses: |
||||||||||||
Sales and marketing |
2,389 |
2,752 |
7,695 |
8,126 |
||||||||
Research and product development |
2,116 |
2,132 |
6,481 |
6,128 |
||||||||
General and administrative |
1,739 |
1,796 |
4,904 |
5,686 |
||||||||
Total operating expenses |
6,244 |
6,680 |
19,080 |
19,940 |
||||||||
Operating income |
1,424 |
3,508 |
4,717 |
7,700 |
||||||||
Other income, net |
100 |
54 |
194 |
244 |
||||||||
Income before income taxes |
1,524 |
3,562 |
4,911 |
7,944 |
||||||||
Provision for income taxes |
315 |
1,145 |
1,379 |
2,740 |
||||||||
Net income |
$ |
1,209 |
$ |
2,417 |
$ |
3,532 |
$ |
5,204 |
||||
Basic weighted average shares outstanding |
8,921,480 |
9,139,329 |
9,076,305 |
9,119,925 |
||||||||
Diluted weighted average shares outstanding |
9,164,165 |
9,615,684 |
9,452,616 |
9,583,951 |
||||||||
Basic earnings per common share |
$ |
0.14 |
$ |
0.26 |
$ |
0.39 |
$ |
0.57 |
||||
Diluted earnings per common share |
$ |
0.13 |
$ |
0.25 |
$ |
0.37 |
$ |
0.54 |
|
||||||||||||
UNAUDITED RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES |
||||||||||||
(Dollars in thousands, except per share values) |
||||||||||||
Three months ended |
Nine months ended |
|||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||
GAAP gross profit |
$ |
7,668 |
$ |
10,188 |
$ |
23,797 |
$ |
27,640 |
||||
Inventory scrap related to wireless manufacturing move |
283 |
- |
283 |
- |
||||||||
Stock-based compensation |
7 |
5 |
18 |
16 |
||||||||
Non-GAAP gross profit |
$ |
7,958 |
$ |
10,193 |
$ |
24,098 |
$ |
27,656 |
||||
GAAP operating Income |
$ |
1,424 |
$ |
3,508 |
$ |
4,717 |
$ |
7,700 |
||||
Inventory scrap related to wireless manufacturing move |
283 |
- |
283 |
- |
||||||||
Stock-based compensation |
175 |
193 |
494 |
648 |
||||||||
Amortization of intangibles |
280 |
314 |
856 |
943 |
||||||||
Legal expenses, acquisition expenses, re-audit expenses, restructuring expenses, etc. not related to regular operations |
306 |
173 |
580 |
330 |
||||||||
Non-GAAP operating Income |
$ |
2,468 |
$ |
4,188 |
$ |
6,930 |
$ |
9,621 |
||||
GAAP net income |
$ |
1,209 |
$ |
2,417 |
$ |
3,532 |
$ |
5,204 |
||||
Inventory scrap related to wireless manufacturing move |
283 |
- |
283 |
- |
||||||||
Stock-based compensation |
175 |
193 |
494 |
648 |
||||||||
Amortization of intangibles |
280 |
314 |
856 |
943 |
||||||||
Legal expenses, acquisition expenses, re-audit expenses, restructuring expenses, etc. not related to regular operations |
306 |
173 |
580 |
330 |
||||||||
Loss on disposal of assets related to wireless microphones manufacturing |
- |
- |
53 |
- |
||||||||
Tax effect of non-GAAP adjustments |
(252) |
(254) |
(636) |
(699) |
||||||||
Non-GAAP net income |
$ |
2,001 |
$ |
2,843 |
$ |
5,162 |
$ |
6,426 |
||||
GAAP net income |
$ |
1,209 |
$ |
2,417 |
$ |
3,532 |
$ |
5,204 |
||||
Number of shares used in computing GAAP income per share (diluted) |
9,164,165 |
9,615,684 |
9,452,616 |
9,583,951 |
||||||||
GAAP income per share (diluted) |
$ |
0.13 |
$ |
0.25 |
$ |
0.37 |
$ |
0.54 |
||||
Non-GAAP net income |
$ |
2,001 |
$ |
2,843 |
$ |
5,162 |
$ |
6,426 |
||||
Number of shares used in computing Non-GAAP income per share (diluted) |
9,164,165 |
9,615,684 |
9,452,616 |
9,583,951 |
||||||||
Non-GAAP income per share (diluted) |
$ |
0.22 |
$ |
0.30 |
$ |
0.55 |
$ |
0.67 |
||||
GAAP total net Income |
$ |
1,209 |
$ |
2,417 |
$ |
3,532 |
$ |
5,204 |
||||
Inventory scrap related to wireless manufacturing move |
283 |
- |
283 |
- |
||||||||
Stock-based compensation |
175 |
193 |
494 |
648 |
||||||||
Depreciation |
180 |
194 |
552 |
605 |
||||||||
Amortization of intangibles |
280 |
314 |
856 |
943 |
||||||||
Legal expenses, acquisition expenses, re-audit expenses, restructuring expenses, etc. not related to regular operations |
306 |
173 |
580 |
330 |
||||||||
Loss on disposal of assets related to wireless microphones manufacturing |
- |
- |
53 |
- |
||||||||
Provision for income taxes |
315 |
1,145 |
1,379 |
2,740 |
||||||||
Non-GAAP Adjusted EBITDA |
$ |
2,748 |
$ |
4,436 |
$ |
7,729 |
$ |
10,470 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/clearone-reports-2016-third-quarter-financial-results-300359025.html
SOURCE
News Provided by Acquire Media