ClearOne Reports 2012 Fourth Quarter, Full Year Financial Results
For the 2012 fourth quarter, revenue increased 9% to
For the 2012 full year, revenue was
The reconciliation between GAAP and Non-GAAP measures is available in the tables attached to this release.
"We finished 2012 with a record performance due to substantial increase in demand for our products in
At
Recent Highlights:
- December 2012. The company settled an arbitration proceeding for
$45.0 million , subject to a 15% contingency legal fee paid toClearOne 's litigation counsel. - December 2012. The company established a distribution agreement with
D&H Distributing , under which D&H will distributeClearOne 's new line of software-based video conferencing solutions and its USB, analog and VoIP conference phones to authorized technology resellers and retailers inNorth America . - December 2012. The company announced its new WS800 Digital Wireless Microphone System to complement its professionally installed audio conferencing product lines. The microphone system uses radio-frequency digital wireless signal transmission technology with highly secure encryption and is optimized to work with CONVERGE® Pro and INTERACT® Pro products.
- January 2013. The company appointed video conferencing veteran
Adi Regev as Vice President of its video conferencing business. Regev will be responsible for the strategic positioning, business development and growth of the company's COLLABORATE™ portfolio of software-based video conferencing products, which includes desktop video applications, room systems, and infrastructure and management solutions. - February 2013. The company's Board of Directors approved an increase in the company's stock repurchase program to
$10.0 million from$3.0 million of its outstanding shares of common stock in open market or privately negotiated transactions.
Non-GAAP Financial Measures
About
This release contains "forward-looking" statements that are based on present circumstances and on
Contact:
Investor Relations
801-303-3577
brent.johnson@clearone.com
CLEARONE INC. | ||
UNAUDITED CONSOLIDATED BALANCE SHEETS | ||
(Dollars in thousands, except par value) | ||
As of |
As of | |
ASSETS |
||
Current assets: |
||
Cash and cash equivalents |
$ 55,509 |
$ 16,683 |
Receivables, net of allowance for doubtful accounts of |
8,388 |
8,457 |
Inventories |
10,873 |
12,565 |
Deferred income taxes |
3,148 |
2,987 |
Prepaid expenses and other assets |
1,369 |
740 |
Total current assets |
79,287 |
41,432 |
Long-term inventories, net |
1,955 |
1,905 |
Property and equipment, net |
1,708 |
2,338 |
Intangibles, net |
4,258 |
2,690 |
Goodwill |
3,472 |
1,153 |
Deferred income taxes |
1,195 |
— |
Other assets |
64 |
41 |
Total assets |
$ 91,939 |
$ 49,559 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
||
Current liabilities: |
||
Accounts payable |
$ 2,302 |
$ 2,814 |
Accrued liabilities |
2,143 |
2,234 |
Income taxes payable |
14,782 |
300 |
Deferred product revenue |
3,593 |
3,404 |
Total current liabilities |
22,820 |
8,752 |
Deferred income taxes |
- |
101 |
Deferred rent |
422 |
494 |
Other long-term liabilities |
2,029 |
548 |
Total liabilities |
25,271 |
9,895 |
Shareholders' equity: |
||
Common stock, par value |
9 |
9 |
Additional paid-in capital |
40,814 |
40,073 |
Treasury stock at cost - 94,744 as of |
(384) |
— |
Retained earnings (accumulated deficit) |
26,229 |
(418) |
Total shareholders' equity |
66,668 |
39,664 |
Total liabilities and shareholders' equity |
$ 91,939 |
$ 49,559 |
CLEARONE INC. | |||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
(Dollars in thousands, except per share value) | |||||
Quarter ended |
Year ended December 31, | ||||
2012 |
2011 |
2012 |
2011 | ||
Revenue |
$ 13,036 |
$ 11,965 |
$ 46,417 |
$ 46,067 | |
Cost of goods sold |
5,625 |
4,855 |
19,089 |
18,522 | |
Gross profit |
7,411 |
7,110 |
27,328 |
27,545 | |
Operating expenses: |
|||||
Sales and marketing |
1,903 |
1,846 |
8,112 |
8,120 | |
Research and product development |
2,265 |
1,880 |
8,261 |
7,128 | |
General and administrative |
2,374 |
1,262 |
6,934 |
5,427 | |
Proceeds from litigation, net |
(38,250) |
- |
(38,500) |
(3,702) | |
Total operating expenses |
(31,708) |
4,988 |
(15,193) |
16,973 | |
Operating income |
39,119 |
2,122 |
42,521 |
10,572 | |
Other income (expense), net |
(7) |
10 |
34 |
24 | |
Income before income taxes |
39,112 |
2,132 |
42,555 |
10,596 | |
Provision for income taxes |
14,598 |
711 |
15,908 |
3,667 | |
Net income |
$ 24,514 |
$ 1,421 |
$ 26,647 |
$ 6,929 | |
Basic earnings per common share |
$ 2.69 |
$ 0.16 |
$ 2.93 |
$ 0.77 | |
Diluted earnings per common share |
$ 2.67 |
$ 0.15 |
$ 2.89 |
$ 0.75 | |
Basic weighted average shares outstanding |
9,109,552 |
9,095,333 |
9,107,234 |
9,027,934 | |
Diluted weighted average shares outstanding |
9,192,714 |
9,237,214 |
9,214,685 |
9,271,811 |
CLEARONE INC. | |||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP NET INCOME | |||||||
(Dollars in thousands, except per share value) | |||||||
Quarter ended |
Quarter ended | ||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP | ||
Revenue |
$ 13,036 |
$ - |
$ 13,036 |
$ 11,965 |
$ - |
$ 11,965 | |
Cost of goods sold |
5,625 |
(3) |
5,622 |
4,855 |
(43) |
4,812 | |
Gross profit |
7,411 |
3 |
7,414 |
7,110 |
43 |
7,153 | |
Operating expenses: |
|||||||
Sales and marketing |
1,903 |
(13) |
1,890 |
1,846 |
(12) |
1,834 | |
Research and product development |
2,265 |
(11) |
2,254 |
1,880 |
(6) |
1,874 | |
General and administrative |
2,374 |
(1,394) |
980 |
1,262 |
(156) |
1,106 | |
Proceeds from litigation |
(38,250) |
38,250 |
- |
- |
- |
- | |
Total operating expenses |
(31,708) |
36,832 |
5,124 |
4,988 |
(174) |
4,814 | |
Operating income |
39,119 |
(36,829) |
2,290 |
2,122 |
217 |
2,339 | |
Other income (expense), net |
(7) |
- |
(7) |
10 |
- |
10 | |
Income before income taxes |
39,112 |
(36,829) |
2,283 |
2,132 |
217 |
2,349 | |
Provision for income taxes |
14,598 |
(13,540) |
1,058 |
711 |
110 |
821 | |
Net income |
$ 24,514 |
$ (23,289) |
$ 1,225 |
$ 1,421 |
$ 107 |
$ 1,528 | |
Basic earnings per common share |
$ 2.69 |
$ 0.13 |
$ 0.16 |
$ 0.17 | |||
Diluted earnings per common share |
$ 2.67 |
$ 0.13 |
$ 0.15 |
$ 0.17 | |||
Basic weighted average shares outstanding |
9,109,552 |
9,109,552 |
9,095,333 |
9,095,333 | |||
Diluted weighted average shares outstanding |
9,192,714 |
9,192,714 |
9,237,214 |
9,237,214 | |||
The adjustments consist of the following: |
|||||||
Share-based compensation |
$ 65 |
$ 56 |
|||||
Amortization of purchased intangibles |
301 |
130 |
|||||
Legal expenses for litigation relating to indemnification of former officers, intellectual property claims and our claim for damages |
376 |
31 |
|||||
Acquisition related expenses |
57 |
- |
|||||
Proceeds from litigation, net of legal expenses and special bonus to key litigation participants |
(37,628) |
- |
|||||
Total of adjustments before taxes |
(36,829) |
217 |
|||||
Income taxes affected by the above adjustments |
(13,540) |
110 |
|||||
Total adjustments |
$ (23,289) |
$ 107 |
CLEARONE INC. | |||||||
(Dollars in thousands, except per share value) | |||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP NET INCOME | |||||||
Year ended |
Year ended | ||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP | ||
Revenue |
$ 46,417 |
$ - |
$ 46,417 |
$ 46,067 |
$ - |
$ 46,067 | |
Cost of goods sold |
19,089 |
(6) |
19,083 |
18,522 |
(43) |
18,479 | |
Gross profit |
27,328 |
6 |
27,334 |
27,545 |
43 |
27,588 | |
Operating expenses: |
|||||||
Sales and marketing |
8,112 |
(58) |
8,054 |
8,120 |
(25) |
8,095 | |
Research and product development |
8,261 |
(37) |
8,224 |
7,128 |
(18) |
7,110 | |
General and administrative |
6,934 |
(2,670) |
4,264 |
5,427 |
(1,207) |
4,220 | |
Proceeds from litigation |
(38,500) |
38,500 |
- |
(3,702) |
3,702 |
- | |
Total operating expenses |
(15,193) |
35,735 |
20,542 |
16,973 |
2,452 |
19,425 | |
Operating income |
42,521 |
(35,729) |
6,792 |
10,572 |
(2,409) |
8,163 | |
Other income (expense), net |
34 |
- |
34 |
24 |
- |
24 | |
Income before income taxes |
42,555 |
(35,729) |
6,826 |
10,596 |
(2,409) |
8,187 | |
Provision for income taxes |
15,908 |
(13,059) |
2,849 |
3,667 |
(805) |
2,862 | |
Net income |
$ 26,647 |
$ (22,670) |
$ 3,977 |
$ 6,929 |
$ (1,604) |
$ 5,325 | |
Basic earnings per common share |
$ 2.93 |
$ 0.44 |
$ 0.77 |
$ 0.59 | |||
Diluted earnings per common share |
$ 2.89 |
$ 0.43 |
$ 0.75 |
$ 0.57 | |||
Basic weighted average shares outstanding |
9,107,234 |
9,107,234 |
9,027,934 |
9,027,934 | |||
Diluted weighted average shares outstanding |
9,214,685 |
9,214,685 |
9,271,811 |
9,271,811 | |||
The adjustments consist of the following: |
|||||||
Share-based compensation |
$ 241 |
$ 187 |
|||||
Amortization of purchased intangibles |
679 |
393 |
|||||
Legal expenses for litigation relating to indemnification of former officers, intellectual property claims and our claim for damages |
902 |
872 |
|||||
Acquisition related expenses |
327 |
- |
|||||
Proceeds from litigation, net of legal expenses and special bonus to key litigation participants |
(37,878) |
(3,861) |
|||||
Total of adjustments before taxes |
(35,729) |
(2,409) |
|||||
Income taxes affected by the above adjustments |
(13,059) |
(805) |
|||||
Total adjustments |
$ (22,670) |
$ (1,604) |
CLEARONE INC. | ||||||
(Dollars in thousands, except per share value) | ||||||
UNAUDITED RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDA |
||||||
Quarter ended |
Year ended December 31, | |||||
2012 |
2011 |
2012 |
2011 | |||
GAAP net income |
$ 24,514 |
$ 1,421 |
$ 26,647 |
$ 6,929 | ||
Adjustments: |
||||||
Provision for income taxes |
14,598 |
711 |
15,908 |
3,667 | ||
Depreciation and amortization |
874 |
348 |
1,864 |
1,220 | ||
Non-GAAP EBITDA |
39,986 |
2,480 |
44,419 |
11,816 | ||
Proceeds from litigation, net of legal expenses and special bonus to officers |
(37,628) |
- |
(37,878) |
(3,861) | ||
Share-based compensation |
65 |
56 |
241 |
187 | ||
Legal expenses for litigation relating to indemnification of former officers, intellectual property claims and our claim for damages |
376 |
31 |
902 |
872 | ||
Acquisition related expenses |
57 |
- |
327 |
- | ||
Non-GAAP Adjusted EBITDA |
$ 2,856 |
$ 2,567 |
$ 8,011 |
$ 9,014 | ||
Basic weighted average shares outstanding |
9,109,552 |
9,095,333 |
9,107,234 |
9,027,934 | ||
Diluted weighted average shares outstanding |
9,192,714 |
9,237,214 |
9,214,685 |
9,271,811 | ||
Basic Adjusted EBITDA per common share |
$ 0.31 |
$ 0.28 |
$ 0.88 |
$ 1.00 | ||
Diluted Adjusted EBITDA per common share |
$ 0.31 |
$ 0.28 |
$ 0.87 |
$ 0.97 |
SOURCE
News Provided by Acquire Media